Opal Plan, Georgetown Crossing, Kannapolis, NC, 28081 | $73/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1406 sft

8376 Rudolph Rd, Charlotte, NC, 28216

3 Bed
2 Bath
1070 sft

1410 Olde Justin Pl, Charlotte, NC, 28262

2 Bed
2 Bath
1455 sft

84 Lake Concord Rd NE APT Q, Concord, NC, 28025

3 Bed
3 Bath
1197 sft

9626C Vinca Cir, Charlotte, NC, 28213

Nearby investment properties with comparable prices

3 Bed
3 Bath
1400 sft

1730 Old Rivers Rd, Concord, NC, 28027

4 Bed
3 Bath
2097 sft

Mitchell Plan, Grants Landing, Salisbury, NC, 28147

3 Bed
4 Bath
1420 sft

8047 District Dr, Charlotte, NC, 28213

3 Bed
3 Bath
1715 sft

Aria Plan, Sunset Creek Townhomes, Charlotte, NC, 28216

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kannapolis at Opal Plan, Georgetown Crossing, Kannapolis, NC, 28081 earns $73/mo cash flow from $2,340/mo rent with a $1,821/mo payment. Total monthly income totals $2,340/mo, and annual cash flow totals $871/yr on $123,315 capital. ROI tracks 20.62% on current figures, and rental yield reads 7.55% at a $371,990 purchase. Equity gained on principal adds $2,400/yr, and 5% annual appreciation supports $102,774 over five years. Five-year ROI reaches 106.51% and total cumulative return in cash sums $131,346. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,340/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA