Opal End Unit Plan, Scenic WalkSnellvilleGA30078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Snellville at Opal End Unit Plan, Scenic Walk, Snellville, GA, 30078 offers $4,008/mo rent that, after a $1,968/mo payment, leaves $1,561/mo cash flow. Total monthly income is $4,008/mo, and annual cash flow is $18,732/yr on $133,260 cash. Return on cash invested measures 33.97% in year one, and rental yield stands at 11.96% at a $401,990 entry. Equity gained on principal adds $2,594/yr while 5% annual appreciation compounds into $111,062 by year five. Five-year ROI records 178.07% and total cumulative return in cash reaches $237,293. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,008/mo property income versus a $1,968/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30078, Snellville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,762 (100%) |
| Owner Occupied HU | 10,404 (75.6%) |
| Renter Occupied HU | 2,978 (21.6%) |
| Vacant Housing Units | 380 ( 2.8%) |
| Median Home Value | $374,972 |
| Average Home Value | $453,640 |
Housing Distribution
Address Breakdown
Residential
14,065
Single Family
13,646
Multi-Family
419
Businesses
1,708
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephen Kwan • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A