Omaha Plan, Meridiana 55' HomesitesManvelTX77578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Manvel at Omaha Plan, Meridiana 55' Homesites, Manvel, TX, 77578 priced at $429,990 pairs $4,182/mo rent with $1,124/mo cash flow after a $2,105/mo payment. Total monthly income equals $4,182/mo, and annual cash flow comes to $13,486/yr on $142,542 invested. Return on cash invested is 29.37% in year one, and rental yield stands at 11.67% on a $429,990 basis. Equity gained on principal adds $2,775/yr, and 5% annual appreciation accumulates to $118,798 by year five. Five-year ROI measures 154.78% and total cumulative return in cash reaches $220,631. For financing, Ziffy Mortgage’s DSCR program evaluates $4,182/mo property income against a $2,105/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Housing Distribution
Address Breakdown
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
