Olympia Plan, Woodland Trails at Washington Lane, Broken Arrow, OK, 74012 | $630/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3400 sft

8531 S 70th East Ave, Tulsa, OK, 74133

4 Bed
2 Bath
2390 sft

2712 Raintree Cir, Sapulpa, OK, 74066

4 Bed
3 Bath
2198 sft

20531 S Harvard Ave, Mounds, OK, 74047

4 Bed
3 Bath
2332 sft

1721 S Florence Ave, Tulsa, OK, 74104

Nearby investment properties with comparable prices

3 Bed
2 Bath
1961 sft

16296 S 90th Ave E, Bixby, OK, 74008

3 Bed
3 Bath
1961 sft

16296 S 90th East Ave, Bixby, OK, 74008

3 Bed
2 Bath
2221 sft

15717 E 80th St N, Owasso, OK, 74055

3 Bed
2 Bath
1755 sft

Sedona Plan, Addison Creek Crossing, Bixby, OK, 74008

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Broken Arrow at Olympia Plan, Woodland Trails at Washington Lane, Broken Arrow, OK, 74012 listed at $415,885 pairs $3,286/mo rent with a $2,036/mo payment to leave $630/mo cash flow. Total monthly income runs $3,286/mo, and annual cash flow reaches $7,556/yr on $137,866 cash to close. Return on cash invested measures 25.39% in year one, and rental yield registers 9.48% at a $415,885 basis. Equity gained on principal adds $2,684/yr, and annual property appreciation at 5% supports $114,901 by year five. Five-year ROI tracks 132.49% and total cumulative return in cash totals $182,663. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,286/mo property income relative to a $2,036/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 74012, Broken Arrow, OK area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,059 (100%)
Owner Occupied HU	16,417 (63.0%)
Renter Occupied HU	8,433 (32.4%)
Vacant Housing Units	1,209 ( 4.6%)
Median Home Value	$258,982
Average Home Value	$283,624