2712 Raintree CirSapulpaOK74066
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 2712 Raintree Cir, Sapulpa, OK, 74066 in Sapulpa at $425,000 earns $2,794/mo in rent and nets $79/mo after the $1,911/mo payment, a 7.89% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $117,420 over five years. Ziffy Mortgage underwrites this on a 1.46 DSCR without U.S. credit history. With $3,914/yr in principal paydown, total projected return reaches $166,715.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.9% | 6.2% |
| Monthly Cash Flow | $79 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,794 |
| Total Monthly Debt Service | $2,545 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1995
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74066, Sapulpa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,823 (100%) |
| Owner Occupied HU | 8,785 (63.6%) |
| Renter Occupied HU | 3,830 (27.7%) |
| Vacant Housing Units | 1,208 ( 8.7%) |
| Median Home Value | $205,791 |
| Average Home Value | $245,756 |
Housing Distribution
Address Breakdown
Residential
12,761
Single Family
12,503
Multi-Family
258
Businesses
726
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1995
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74066, Sapulpa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,823 (100%) |
| Owner Occupied HU | 8,785 (63.6%) |
| Renter Occupied HU | 3,830 (27.7%) |
| Vacant Housing Units | 1,208 ( 8.7%) |
| Median Home Value | $205,791 |
| Average Home Value | $245,756 |
Housing Distribution
Address Breakdown
Residential
12,761
Single Family
12,503
Multi-Family
258
Businesses
726
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices