Olympia Plan, The Estates at Emerald FallsBroken ArrowOK74014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Broken Arrow at Olympia Plan, The Estates at Emerald Falls, Broken Arrow, OK, 74014 at $406,504 posts ROI 30.19% with $1,155/mo cash flow from $3,751/mo rent. Total monthly income equals $3,751/mo, and annual cash flow records $13,856/yr on $134,756 to close. Return on cash invested measures 30.19% and rental yield reads 11.07% at the current $406,504. Equity gained on principal adds $2,623/yr, and 5% annual appreciation supports $112,310 by year five. Five-year ROI prints 158.24% and total cumulative return in cash totals $213,234.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,751/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74014, Broken Arrow, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,265 (100%) |
| Owner Occupied HU | 14,014 (81.2%) |
| Renter Occupied HU | 2,626 (15.2%) |
| Vacant Housing Units | 625 ( 3.6%) |
| Median Home Value | $265,301 |
| Average Home Value | $296,786 |
Housing Distribution
Address Breakdown
Residential
17,452
Single Family
17,452
Multi-Family
0
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Capital Homes
Mls Name: Capital Homes
Mls Provider:
Mls ID: #N/A