Fulton Plan, The Villas at Emerald FallsBroken ArrowOK74014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Broken Arrow at Fulton Plan, The Villas at Emerald Falls, Broken Arrow, OK, 74014 offers $3,083/mo rent that, after a $1,692/mo payment, leaves $875/mo cash flow. Total monthly income is $3,083/mo, and annual cash flow is $10,504/yr on $114,605 cash. Return on cash invested measures 29.07% in year one, and rental yield stands at 10.7% at a $345,717 entry. Equity gained on principal adds $2,231/yr while 5% annual appreciation compounds into $95,515 by year five. Five-year ROI records 152.28% and total cumulative return in cash reaches $174,517. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,083/mo property income versus a $1,692/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74014, Broken Arrow, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,265 (100%) |
| Owner Occupied HU | 14,014 (81.2%) |
| Renter Occupied HU | 2,626 (15.2%) |
| Vacant Housing Units | 625 ( 3.6%) |
| Median Home Value | $265,301 |
| Average Home Value | $296,786 |
Housing Distribution
Address Breakdown
Residential
17,452
Single Family
17,452
Multi-Family
0
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cynthia Hinckley • Capital Homes
Mls Name: Capital Homes
Mls Provider:
Mls ID: #N/A