OLIVER Plan, Barwell ParkRaleighNC27610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Raleigh at OLIVER Plan, Barwell Park, Raleigh, NC, 27610 priced at $360,990 converts $2,387/mo rent into $187/mo cash flow after a $1,767/mo obligation. Total monthly income equals $2,387/mo, and annual cash flow totals $2,242/yr on $119,668 invested. Return on cash invested prints 21.78% in year one, and rental yield reads 7.93% against a $360,990 entry. Equity gained on principal adds $2,329/yr, while 5% annual appreciation compiles into $99,735 by year five. Five-year ROI reaches 112.77% and total cumulative return in cash sums $134,948. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,387/mo property income covering a $1,767/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27610, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,468 (100%) |
| Owner Occupied HU | 17,254 (56.6%) |
| Renter Occupied HU | 11,637 (38.2%) |
| Vacant Housing Units | 1,577 ( 5.2%) |
| Median Home Value | $312,788 |
| Average Home Value | $354,970 |
Housing Distribution
Address Breakdown
Residential
29,432
Single Family
25,146
Multi-Family
4,286
Businesses
1,252
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A