Oleander Plan, CreekhavenIowa ColonyTX77583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Iowa Colony at Oleander Plan, Creekhaven, Iowa Colony, TX, 77583 priced at $352,990 pairs $3,106/mo rent with $596/mo cash flow after a $1,728/mo payment. Total monthly income equals $3,106/mo, and annual cash flow comes to $7,146/yr on $117,016 invested. Return on cash invested is 26.02% in year one, and rental yield stands at 10.56% on a $352,990 basis. Equity gained on principal adds $2,278/yr, and 5% annual appreciation accumulates to $97,525 by year five. Five-year ROI measures 136.82% and total cumulative return in cash reaches $160,097. For financing, Ziffy Mortgage’s DSCR program evaluates $3,106/mo property income against a $1,728/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Housing Distribution
Address Breakdown
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • DRB Homes
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A