13219 Hayden Peak DrIowa ColonyTX77583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Iowa Colony at 13219 Hayden Peak Dr, Iowa Colony, TX, 77583 offers a 9.96% rental yield on a $318,200 purchase with $2,640/mo rent. Total monthly income registers $2,640/mo, and a $1,557/mo payment leaves $378/mo available for distribution. Annual cash flow reaches $4,532/yr on $105,483 to close, and return on cash invested stands at 24.21% in year one. Equity gained on principal adds $2,053/yr while 5% annual appreciation supports $87,913 over five years. Portfolio math shows five-year ROI at 127.09% and total cumulative return in cash at $134,054. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,640/mo property income against a $1,557/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Housing Distribution
Address Breakdown
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicoletta Barker • Keller Williams Signature
Mls Name: HAR
Mls ID: #15362605