Odyssey Plan, Sonterra, Jarrell, TX, 76537 | $105/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Odyssey Plan, Sonterra, Jarrell, TX, 76537 | $105/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1163 sft

1810 S West Dr, Leander, TX, 78641

4 Bed
3 Bath
2007 sft

1008 Tabernash Dr, Leander, TX, 78641

2 Bed
2 Bath
1595 sft

114 Six Flags Dr, Georgetown, TX, 78633

3 Bed
2 Bath
1305 sft

2208 Mimosa Trl, Round Rock, TX, 78664

Nearby investment properties with comparable prices

3 Bed
2 Bath
1900 sft

203 County Road 248, Georgetown, TX, 78633

$ 299,000

ROI

Cash Flow/m

3 Bed
2 Bath
1644 sft

505 Texas Dr, Georgetown, TX, 78633

$ 299,000

ROI

Cash Flow/m

2 Bed
2 Bath
1573 sft

197 Trail Rider Way, Georgetown, TX, 78633

2 Bed
2 Bath
1388 sft

325 Barrington Farm Ct, Georgetown, TX, 78633

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jarrell at Odyssey Plan, Sonterra, Jarrell, TX, 76537 offers a 8.95% rental yield on a $298,990 purchase with $2,231/mo rent. Total monthly income registers $2,231/mo, and a $1,463/mo payment leaves $105/mo available for distribution. Annual cash flow reaches $1,263/yr on $99,115 to close, and return on cash invested stands at 21.18% in year one. Equity gained on principal adds $1,929/yr while 5% annual appreciation supports $82,605 over five years. Portfolio math shows five-year ROI at 110.92% and total cumulative return in cash at $109,939. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,231/mo property income against a $1,463/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Odyssey is a great place for any couple or family looking for a 3 bedroom, 2 bath home. The kitchen features brand new stainless steel appliances, granite countertops and a spacious island. There's room to spread out with a 2-car garage and a covered patio.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,016 (100%)
Owner Occupied HU	6,922 (86.4%)
Renter Occupied HU	769 ( 9.6%)
Vacant Housing Units	325 ( 4.1%)
Median Home Value	$389,538
Average Home Value	$457,281