OAKLEY II Plan, Rockwood 90'MansfieldTX76063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mansfield at OAKLEY II Plan, Rockwood 90', Mansfield, TX, 76063 earns $565/mo cash flow from $6,360/mo rent with a $3,989/mo payment. Total monthly income totals $6,360/mo, and annual cash flow totals $6,776/yr on $268,102 capital. ROI tracks 22.59% on current figures, and rental yield reads 9.37% at a $814,900 purchase. Equity gained on principal adds $5,258/yr, and 5% annual appreciation supports $225,142 over five years. Five-year ROI reaches 118.39% and total cumulative return in cash sums $317,406. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,360/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Housing Distribution
Address Breakdown
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
