Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 305 Timberline Dr #MDCP3, Midlothian, TX, 76065 earns $191/mo cash flow from $5,118/mo rent with a $3,391/mo payment. Total monthly income totals $5,118/mo, and annual cash flow totals $2,296/yr on $227,931 capital. ROI tracks 21.07% on current figures, and rental yield reads 8.86% at a $692,800 purchase. Equity gained on principal adds $4,471/yr, and 5% annual appreciation supports $191,408 over five years. Five-year ROI reaches 110.25% and total cumulative return in cash sums $251,291. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,118/mo property income instead of your personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2023-12-06 | Listing removed | N/A |
| 2023-09-22 | Listed for sale | $687,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
