Nueces Plan, Wildflower Ranch, Justin, TX, 76247 | $137/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Nueces Plan, Wildflower Ranch, Justin, TX, 76247 | $137/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Pampa Plan, Wildflower Ranch - Select Collection

4 Bed
4 Bath
3453 sft

Pampa Plan, Wildflower Ranch - Select Collection, Justin, TX, 76247

Halsell Plan, Wildflower Ranch - Select Collection

4 Bed
3 Bath
2674 sft

Halsell Plan, Wildflower Ranch - Select Collection, Justin, TX, 76247

Salado Plan, Wildflower Ranch - Select Collection

4 Bed
4 Bath
3361 sft

Salado Plan, Wildflower Ranch - Select Collection, Justin, TX, 76247

Cisco Plan, Wildflower Ranch - Select Collection

4 Bed
3 Bath
3077 sft

Cisco Plan, Wildflower Ranch - Select Collection, Justin, TX, 76247

Nearby investment properties with comparable prices

3 Bed
2 Bath
2064 sft

Lakeway II Plan, Wildflower Ranch, Justin, TX, 76247

4 Bed
3 Bath
2728 sft

1440 Barbacoa Dr, Haslet, TX, 76052

4 Bed
3 Bath
2448 sft

14924 Herradura Ct, Haslet, TX, 76052

4 Bed
3 Bath
2704 sft

1453 Barbacoa Dr, Haslet, TX, 76052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Justin at Nueces Plan, Wildflower Ranch, Justin, TX, 76247 priced at $414,990 pairs $3,088/mo rent with $137/mo cash flow after a $2,031/mo payment. Total monthly income equals $3,088/mo, and annual cash flow comes to $1,645/yr on $137,569 invested. Return on cash invested is 21.1% in year one, and rental yield stands at 8.93% on a $414,990 basis. Equity gained on principal adds $2,678/yr, and 5% annual appreciation accumulates to $114,654 by year five. Five-year ROI measures 110.5% and total cumulative return in cash reaches $152,010. For financing, Ziffy Mortgage’s DSCR program evaluates $3,088/mo property income against a $2,031/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Nueces is a beautifully designed two-story home that blends timeless elegance with contemporary comfort. The spacious layout includes four bedrooms and three-and-a-half baths, with the luxurious main-floor primary suite offering a soaking tub, double vanity, and a large walk-in closet. At the heart of the home, the open-concept kitchen, dining, and family room are perfect for entertaining. The kitchen features a center island, walk-in pantry, and upgraded finishes throughout. A dedicated media room provides the perfect retreat for movie nights, while the expansive front study offers privacy and flexibility for remote work or creative space. Additional highlights include on-trend tile plank flooring, a powder room on the main level, a covered outdoor living space, and an oversized three-car garage. Situated on a picturesque and oversized lot, the Nueces offers refined living at every turn.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845