Norwalk Plan, Traditional Collection at Kissing TreeSan MarcosTX78666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Marcos at Norwalk Plan, Traditional Collection at Kissing Tree, San Marcos, TX, 78666 priced at $605,500 pairs $3,247/mo rent with after a $2,964/mo payment. Total monthly income equals $3,247/mo. Return on cash invested is 13.68% in year one, and rental yield stands at 6.44% on a $605,500 basis. Equity gained on principal adds $3,907/yr, and 5% annual appreciation accumulates to $167,288 by year five. Five-year ROI measures 70.62% and total cumulative return in cash reaches $140,686. For financing, Ziffy Mortgage’s DSCR program evaluates $3,247/mo property income against a $2,964/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Housing Distribution
Address Breakdown
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jada • Brookfield Residential
Mls Name: Brookfield Residential
Mls Provider:
Mls ID: #N/A