Nka Trails End RdAtholID83801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Athol at Nka Trails End Rd, Athol, ID, 83801 priced at $189,900 converts $2,095/mo rent into $1,003/mo cash flow after a $929/mo obligation. Total monthly income equals $2,095/mo, and annual cash flow totals $12,036/yr on $62,952 invested. Return on cash invested prints 39.03% in year one, and rental yield reads 13.24% against a $189,900 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation compiles into $52,466 by year five. Five-year ROI reaches 204.77% and total cumulative return in cash sums $128,909. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,095/mo property income covering a $929/mo payment, not borrower’s personal income.
Lot
Built in N/A
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83801, Athol, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,370 (100%) |
| Owner Occupied HU | 2,855 (84.7%) |
| Renter Occupied HU | 269 ( 8.0%) |
| Vacant Housing Units | 246 ( 7.3%) |
| Median Home Value | $625,271 |
| Average Home Value | $676,141 |
Housing Distribution
Address Breakdown
Residential
2,819
Single Family
2,818
Multi-Family
1
Businesses
161
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lacey Shirah • RIGHT CHOICE REALTY GROUP, LLC
Mls Name: SELMLS
Mls Provider:
Mls ID: #20241178
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.