Nka E Aragon TrlCoeur D AleneID83814








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $4,396/mo, and a $7,337/mo payment. Purchase price stands at $1,499,000, and rental yield measures 3.52% with $4,396/mo rent. Return on cash invested shows 9.92% in year one, and 5% annual appreciation builds toward $414,146 over five years. Five-year ROI reaches 48.62% and total cumulative return in cash records $236,133. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,396/mo property income covering a $7,337/mo payment rather than investor’s personal income.
Single Family
Built in 2024
5.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83814, Coeur D Alene, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,264 (100%) |
| Owner Occupied HU | 7,792 (51.0%) |
| Renter Occupied HU | 5,366 (35.2%) |
| Vacant Housing Units | 2,106 (13.8%) |
| Median Home Value | $728,088 |
| Average Home Value | $801,865 |
Housing Distribution
Address Breakdown
Residential
13,258
Single Family
11,372
Multi-Family
1,886
Businesses
1,684
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Donnie Wilkins • EXP Realty
Mls Name: Coeur d'Alene MLS
Mls Provider:
Mls ID: #24-6953
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








