Nikodem LnAbramsWI54101
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at Nikodem Ln, Abrams, WI, 54101 in Abrams. Priced at $100,000, it generates $1,702/mo in gross rent and $1,030/mo in net monthly cash flow, a 20.42% yield that comfortably supports the 3.78 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $12,366. Five-year appreciation: $27,628. Equity from principal paydown: $921/yr. Total projected cumulative return: $104,501.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 20.4% | 6.2% |
| Monthly Cash Flow | $1,030 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,702 |
| Total Monthly Debt Service | $631 |
| DSCR Ratio | 2.70x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Lot
Built in N/A
6.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54101, Abrams, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,190 (100%) |
| Owner Occupied HU | 1,056 (88.7%) |
| Renter Occupied HU | 71 ( 6.0%) |
| Vacant Housing Units | 63 ( 5.3%) |
| Median Home Value | $292,945 |
| Average Home Value | $330,786 |
Housing Distribution
Address Breakdown
Residential
1,175
Single Family
1,175
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Lot
Built in N/A
6.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54101, Abrams, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,190 (100%) |
| Owner Occupied HU | 1,056 (88.7%) |
| Renter Occupied HU | 71 ( 6.0%) |
| Vacant Housing Units | 63 ( 5.3%) |
| Median Home Value | $292,945 |
| Average Home Value | $330,786 |
Housing Distribution
Address Breakdown
Residential
1,175
Single Family
1,175
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.