Nicollet Plan, Sage ValleySan AntonioTX78242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at Nicollet Plan, Sage Valley, San Antonio, TX, 78242 uses $74,418 cash to close to unlock $9,365/yr annual cash flow and $780/mo monthly cash flow. Total monthly income runs $2,377/mo, and a $1,099/mo payment keeps the spread at $780/mo. Purchase price stands at $224,490, and rental yield measures 12.71% with $2,377/mo rent. Return on cash invested shows 32.49% in year one, and 5% annual appreciation builds toward $62,022 over five years. Five-year ROI reaches 171.56% and total cumulative return in cash records $127,673. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,377/mo property income covering a $1,099/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78242, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,872 (100%) |
| Owner Occupied HU | 6,102 (56.1%) |
| Renter Occupied HU | 4,091 (37.6%) |
| Vacant Housing Units | 679 ( 6.2%) |
| Median Home Value | $143,421 |
| Average Home Value | $181,396 |
Housing Distribution
Address Breakdown
Residential
11,102
Single Family
9,036
Multi-Family
2,066
Businesses
173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Yarborough • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A