Newport Plan, Double Eagle Ranch, Cedar Creek, TX, 78612 | 6.51% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Newport Plan, Double Eagle Ranch, Cedar Creek, TX, 78612 | 6.51% Rental Yield | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2759 sft

10501 La Costa Dr, Austin, TX, 78747

3 Bed
2 Bath
1238 sft

726 Maltese Cross Dr, Austin, TX, 78748

4 Bed
3 Bath
2971 sft

Sonora Plan, Sunfield, Buda, TX, 78610

4 Bed
3 Bath
2799 sft

242 Sabino Dr, Buda, TX, 78610

Nearby investment properties with comparable prices

4 Bed
4 Bath
3235 sft

Newport Plan, Double Eagle Ranch, Cedar Creek, TX, 78612

4 Bed
5 Bath
2791 sft

8704 Peristyle Dr, Austin, TX, 78744

3 Bed
4 Bath
2443 sft

9031 Cattle Baron Path, Austin, TX, 78747

3 Bed
4 Bath
2443 sft

9027 Cattle Baron Path, Austin, TX, 78747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cedar Creek at Newport Plan, Double Eagle Ranch, Cedar Creek, TX, 78612 generates $3,730/mo in rent, after a $3,367/mo payment. Total monthly income is $3,730/mo. Return on cash invested sits at 13.9% in year one, and rental yield is 6.51% on a $687,990 entry. Equity gained on principal adds $4,439/yr, while 5% annual appreciation builds toward $190,079 over five years. Five-year ROI reaches 71.8% and total cumulative return in cash sums $162,517. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,730/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Enjoy scenic Hill Country living in the community of Double Eagle Ranch. Centrally located between the metropolitan city of Austin and the charming town of Bastrop, Double Eagle Ranch offers 1+ acre homesites in a beautiful area near the Colorado River.Homeowners have several options for fast, convenient travel to and around the Austin corridor with easy access to Highway 71 and Loop 130. Downtown Austin is 30 minutes away, and the Austin-Bergstrom International Airport and Tesla's new manufacturing campus are only 15 minutes from the community. Residents can take advantage of excellent outdoor recreation opportunities such as the nearby McKinney Roughs Nature Park, Bastrop State Park, and Lake Bastrop. The award-winning golf course at Lost Pines Hyatt is just 10 minutes from the community. The Main Street historic district in Bastrop features numerous historic buildings such as the Bastrop Opera House, which provides top-notch live entertainment. The district is also home to several restaurants serving all types of cuisine, as well as local boutiques and shops.Homes in the community are zoned for the Bastrop ISD, which received high rankings from the Texas Education Agency. Learn more about the acreage homesites available in Double Eagle Ranch today.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78612, Cedar Creek, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,349 (100%)
Owner Occupied HU	4,793 (75.5%)
Renter Occupied HU	1,142 (18.0%)
Vacant Housing Units	414 ( 6.5%)
Median Home Value	$347,251
Average Home Value	$411,581