Newport II Bonus Plan, K-Bar Ranch Gilded WoodsTampaFL33647
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tampa at Newport II Bonus Plan, K-Bar Ranch Gilded Woods, Tampa, FL, 33647 at $557,490 posts ROI 41.81% with $3,325/mo cash flow from $7,025/mo rent. Total monthly income equals $7,025/mo, and annual cash flow records $39,900/yr on $183,414 to close. Return on cash invested measures 41.81% and rental yield reads 15.12% at the current $557,490. Equity gained on principal adds $3,597/yr, and 5% annual appreciation supports $154,024 by year five. Five-year ROI prints 220.89% and total cumulative return in cash totals $405,141.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $7,025/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33647, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,242 (100%) |
| Owner Occupied HU | 16,184 (57.3%) |
| Renter Occupied HU | 10,826 (38.3%) |
| Vacant Housing Units | 1,232 ( 4.4%) |
| Median Home Value | $488,826 |
| Average Home Value | $549,305 |
Housing Distribution
Address Breakdown
Residential
27,674
Single Family
17,689
Multi-Family
9,985
Businesses
695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
