Newport II Bonus Plan, Chapel Crossings, Wesley Chapel, FL, 33545 | $51/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2605 sft

35571 Doveland Dr, Zephyrhills, FL, 33541

3 Bed
2 Bath
1848 sft

15017 Shaw Rd, Tampa, FL, 33625

3 Bed
3 Bath
2319 sft

1396 White Fox Run, Lutz, FL, 33549

3 Bed
3 Bath
2292 sft

2806 Autumn Rock Dr, Zephyrhills, FL, 33540

Nearby investment properties with comparable prices

4 Bed
2 Bath
1929 sft

1247 Honeycomb Pl, Seffner, FL, 33584

4 Bed
4 Bath
2140 sft

801 Timber Pond Dr, Brandon, FL, 33510

6 Bed
3 Bath
2580 sft

9319 Raised Tulip Ln, Land O Lakes, FL, 34637

4 Bed
4 Bath
3162 sft

Wayfair II Plan, Stonebridge North, Zephyrhills, FL, 33541

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wesley Chapel at Newport II Bonus Plan, Chapel Crossings, Wesley Chapel, FL, 33545 listed at $541,990 pairs $3,648/mo rent with a $2,653/mo payment to leave $51/mo cash flow. Total monthly income runs $3,648/mo, and annual cash flow reaches $612/yr on $178,315 cash to close. Return on cash invested measures 20.4% in year one, and rental yield registers 8.08% at a $541,990 basis. Equity gained on principal adds $3,497/yr, and annual property appreciation at 5% supports $149,742 by year five. Five-year ROI tracks 106.08% and total cumulative return in cash totals $189,159. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,648/mo property income relative to a $2,653/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA