Trenton Plan, Twinflowers: The Estates, Wesley Chapel, FL, 33545 | $1,186/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
3368 sft

5023 Cedar Ridge Dr, Brooksville, FL, 34601

3 Bed
2 Bath
2024 sft

19770 Tattnall Way, Brooksville, FL, 34601

5 Bed
3 Bath
3287 sft

10737 Breaking Rocks Dr, Tampa, FL, 33647

5 Bed
3 Bath
3461 sft

17905 Machair Ln, Land O Lakes, FL, 34638

Nearby investment properties with comparable prices

4 Bed
3 Bath
2045 sft

2350 Stratten Dr, Zephyrhills, FL, 33541

4 Bed
3 Bath
2756 sft

Coral Plan, Archer at Two Rivers, Zephyrhills, FL, 33541

3 Bed
3 Bath
2585 sft

Cypress Plan, Chapel Crossings, Wesley Chapel, FL, 33545

4 Bed
3 Bath
2372 sft

Destin Plan, Mirada, San Antonio, FL, 33576

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wesley Chapel at Trenton Plan, Twinflowers: The Estates, Wesley Chapel, FL, 33545 priced at $559,900 converts $4,901/mo rent into $1,186/mo cash flow after a $2,740/mo obligation. Total monthly income equals $4,901/mo, and annual cash flow totals $14,230/yr on $184,207 invested. Return on cash invested prints 27.79% in year one, and rental yield reads 10.5% against a $559,900 entry. Equity gained on principal adds $3,613/yr, while 5% annual appreciation compiles into $154,690 by year five. Five-year ROI reaches 145.63% and total cumulative return in cash sums $268,270. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,901/mo property income covering a $2,740/mo payment, not borrower’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA