Neuville Plan, Tollhouse WoodsShepherdstownWV25443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shepherdstown at Neuville Plan, Tollhouse Woods, Shepherdstown, WV, 25443 uses $135,912 cash to close to unlock $4,841/yr annual cash flow and $403/mo monthly cash flow. Total monthly income runs $2,776/mo, and a $2,007/mo payment keeps the spread at $403/mo. Purchase price stands at $409,990, and rental yield measures 8.13% with $2,776/mo rent. Return on cash invested shows 23.47% in year one, and 5% annual appreciation builds toward $113,273 over five years. Five-year ROI reaches 121.43% and total cumulative return in cash records $165,044. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,776/mo property income covering a $2,007/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25443, Shepherdstown, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,231 (100%) |
| Owner Occupied HU | 2,320 (71.8%) |
| Renter Occupied HU | 605 (18.7%) |
| Vacant Housing Units | 306 ( 9.5%) |
| Median Home Value | $443,854 |
| Average Home Value | $478,571 |
Housing Distribution
Address Breakdown
Residential
2,395
Single Family
2,347
Multi-Family
48
Businesses
289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tollhouse Woods Sales • D.R. Horton - Maryland
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A