189 Magellan Dr, Martinsburg, WV, 25404 | $768/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2144 sft

3474 Harold Pl, Greencastle, PA, 17225

3 Bed
3 Bath
2150 sft

10948 Buckskin Ct, Mercersburg, PA, 17236

3 Bed
3 Bath
1972 sft

15 Maple Ave, Boonsboro, MD, 21713

2 Bed
2 Bath
1382 sft

13827 Village Mill Dr, Maugansville, MD, 21767

Nearby investment properties with comparable prices

3 Bed
3 Bath
1960 sft

1261 Lindsay Ln, Hagerstown, MD, 21742

2 Bed
2 Bath
4000 sft

1200 Grazier St, Martinsburg, WV, 25404

Currently Rented+ 1 more

2 Bed
- Bath
2160 sft

144 Fairground Ave, Hagerstown, MD, 21740

2 Bed
2 Bath
- sft

302 Goller Hill Ln, Hedgesville, WV, 25427

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Martinsburg at 189 Magellan Dr, Martinsburg, WV, 25404 at $275,000 posts ROI 30.02% with $768/mo cash flow from $2,359/mo rent. Total monthly income equals $2,359/mo, and annual cash flow records $9,214/yr on $91,163 to close. Return on cash invested measures 30.02% and rental yield reads 10.29% at the current $275,000. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 by year five. Five-year ROI prints 156.51% and total cumulative return in cash totals $142,679.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,359/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Townhouse

Built in 2017

1,742 sqft lot

$N/A/sqft

No HOA