Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at Nettleton Plan, Greensfield: Watermill Collection, San Antonio, TX, 78223 offers a 15.88% rental yield on a $247,999 purchase with $3,281/mo rent. Total monthly income registers $3,281/mo, and a $1,214/mo payment leaves $1,517/mo available for distribution. Annual cash flow reaches $18,207/yr on $82,212 to close, and return on cash invested stands at 42.06% in year one. Equity gained on principal adds $1,600/yr while 5% annual appreciation supports $68,518 over five years. Portfolio math shows five-year ROI at 222.87% and total cumulative return in cash at $183,222. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,281/mo property income against a $1,214/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78223, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,060 (100%) |
| Owner Occupied HU | 13,931 (57.9%) |
| Renter Occupied HU | 8,207 (34.1%) |
| Vacant Housing Units | 1,922 ( 8.0%) |
| Median Home Value | $208,750 |
| Average Home Value | $265,631 |
Residential
22,418
Single Family
16,614
Multi-Family
5,804
Businesses
982
Date | Event | Price |
|---|---|---|
| 2024-02-05 | Price change | $247,999 |
| 2024-01-29 | Price change | $252,999 |
| 2023-12-01 | Listed for sale | $257,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
