Nest Plan, The Aerie PreserveRock TavernNY12575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rock Tavern at Nest Plan, The Aerie Preserve, Rock Tavern, NY, 12575 listed at $625,000 pairs $5,098/mo rent with a $3,059/mo payment to leave $924/mo cash flow. Total monthly income runs $5,098/mo, and annual cash flow reaches $11,093/yr on $205,625 cash to close. Return on cash invested measures 25.46% in year one, and rental yield registers 9.79% at a $625,000 basis. Equity gained on principal adds $4,033/yr, and annual property appreciation at 5% supports $172,676 by year five. Five-year ROI tracks 133.2% and total cumulative return in cash totals $273,889. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,098/mo property income relative to a $3,059/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12575, Rock Tavern, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 976 (100%) |
| Owner Occupied HU | 871 (89.2%) |
| Renter Occupied HU | 73 ( 7.5%) |
| Vacant Housing Units | 32 ( 3.3%) |
| Median Home Value | $481,599 |
| Average Home Value | $508,042 |
Housing Distribution
Address Breakdown
Residential
861
Single Family
860
Multi-Family
1
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Argo Development
Mls Name: Argo Development
Mls Provider:
Mls ID: #N/A