Natalia Plan, Pecan Square 50', 60' & 100'JustinTX76247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Justin at Natalia Plan, Pecan Square 50', 60' & 100', Justin, TX, 76247 listed at $784,990 pairs $6,028/mo rent with a $3,842/mo payment to leave $446/mo cash flow. Total monthly income runs $6,028/mo, and annual cash flow reaches $5,351/yr on $258,262 cash to close. Return on cash invested measures 22.13% in year one, and rental yield registers 9.21% at a $784,990 basis. Equity gained on principal adds $5,065/yr, and annual property appreciation at 5% supports $216,878 by year five. Five-year ROI tracks 115.94% and total cumulative return in cash totals $299,423. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,028/mo property income relative to a $3,842/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Housing Distribution
Address Breakdown
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices