Nassau Plan, Beacon LakeAugustineFL32095
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Augustine at Nassau Plan, Beacon Lake, Augustine, FL, 32095 generates $5,147/mo in rent and, after a $2,193/mo payment, leaves $2,174/mo in cash flow. Total monthly income is $5,147/mo, and annual cash flow is $26,085/yr on $148,509 invested. Return on cash invested sits at 37.47% in year one, and rental yield is 13.79% on a $447,990 entry. Equity gained on principal adds $2,891/yr, while 5% annual appreciation builds toward $123,771 over five years. Five-year ROI reaches 197.62% and total cumulative return in cash sums $293,483. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,147/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32095, Saint Augustine, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,370 (100%) |
| Owner Occupied HU | 7,845 (69.0%) |
| Renter Occupied HU | 1,719 (15.1%) |
| Vacant Housing Units | 1,806 (15.9%) |
| Median Home Value | $547,345 |
| Average Home Value | $705,162 |
Housing Distribution
Address Breakdown
Residential
9,328
Single Family
9,172
Multi-Family
156
Businesses
479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
