Nassau Cove End Unit Plan, Rollman Farms Main Level Living Townhomes,Raleigh,NC,27603

Investment Highlights

Rental property for sale in Raleigh at Nassau Cove End Unit Plan, Rollman Farms Main Level Living Townhomes, Raleigh, NC, 27603 offers $2,382/mo rent that, after a $1,566/mo payment, leaves $432/mo cash flow. Total monthly income is $2,382/mo, and annual cash flow is $5,184/yr on $106,077 cash. Return on cash invested measures 24.8% in year one, and rental yield stands at 8.93% at a $319,990 entry. Equity gained on principal adds $2,065/yr while 5% annual appreciation compounds into $88,407 by year five. Five-year ROI records 128.96% and total cumulative return in cash reaches $136,800. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,382/mo property income versus a $1,566/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.