19 Willow Green Dr, Clayton, NC, 27527 | $68/mo Cash Flow

Recently Sold

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1335 sft

3804 Bison Hill Ln, Raleigh, NC, 27604

3 Bed
1 Bath
1205 sft

1103 Gaston St, Smithfield, NC, 27577

2 Bed
2 Bath
875 sft

228 Kentucky Dr, Garner, NC, 27529

3 Bed
2 Bath
1354 sft

3826 Benson Hardee Rd, Benson, NC, 27504

Nearby investment properties with comparable prices

3 Bed
3 Bath
1562 sft

188 Holmes Corner Dr, Smithfield, NC, 27577

2 Bed
3 Bath
1092 sft

8 Cheltenham Dr, Clayton, NC, 27520

$ 232,600

ROI

Cash Flow/m

- Bed
- Bath
- sft

728-720 S Wakefield St, Zebulon, NC, 27597

3 Bed
2 Bath
1344 sft

11401 Old Us Hwy 64, Hope, NC, 27882

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Clayton at 19 Willow Green Dr, Clayton, NC, 27527 at $272,000 posts ROI 20.81% with $68/mo cash flow from $1,896/mo rent. Total monthly income equals $1,896/mo, and annual cash flow records $811/yr on $90,168 to close. Return on cash invested measures 20.81% and rental yield reads 8.36% at the current $272,000. Equity gained on principal adds $1,755/yr, and 5% annual appreciation supports $75,149 by year five. Five-year ROI prints 108.38% and total cumulative return in cash totals $97,721.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,896/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Townhouse

Built in 2021

1,742 sqft lot

$N/A/sqft

$513 quarterly HOA