Naples Plan, Graceland EstatesThonotosassaFL33592
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thonotosassa at Naples Plan, Graceland Estates, Thonotosassa, FL, 33592 listed at $665,900 pairs $2,280/mo rent with a $3,259/mo payment. Total monthly income runs $2,280/mo. Return on cash invested measures 8.35% in year one, and rental yield registers 4.11% at a $665,900 basis. Equity gained on principal adds $4,297/yr, and annual property appreciation at 5% supports $183,976 by year five. Five-year ROI tracks 41.4% and total cumulative return in cash totals $90,698. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,280/mo property income relative to a $3,259/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33592, Thonotosassa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,618 (100%) |
| Owner Occupied HU | 3,421 (60.9%) |
| Renter Occupied HU | 1,700 (30.3%) |
| Vacant Housing Units | 497 ( 8.8%) |
| Median Home Value | $370,697 |
| Average Home Value | $479,746 |
Housing Distribution
Address Breakdown
Residential
4,668
Single Family
4,310
Multi-Family
358
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Ruane • Maronda Homes
Mls Name: Maronda Homes
Mls Provider:
Mls ID: #N/A