Mariana Plan, Hawkstone, Lithia, FL, 33547 | $210/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Mariana Plan, Hawkstone, Lithia, FL, 33547 | $210/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2512 sft

Seville Plan, Hawkstone, Lithia, FL, 33547

5 Bed
3 Bath
3011 sft

Valencia Plan, Hawkstone, Lithia, FL, 33547

4 Bed
3 Bath
2057 sft

Cordoba Plan, Hawkstone, Lithia, FL, 33547

4 Bed
3 Bath
2257 sft

Marbella Plan, Hawkstone, Lithia, FL, 33547

Nearby investment properties with comparable prices

6 Bed
5 Bath
3867 sft

15114 Rainbow Quartz St, Wimauma, FL, 33598

5 Bed
4 Bath
3231 sft

9763 Crescent Moon Dr, Riverview, FL, 33578

Concerto Plan, Balm Grove : The Executives

6 Bed
5 Bath
3868 sft

Concerto Plan, Balm Grove : The Executives, Wimauma, FL, 33598

4 Bed
3 Bath
2555 sft

2555F Plan, Mandarin Grove, Palmetto, FL, 34221

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lithia at Mariana Plan, Hawkstone, Lithia, FL, 33547 offers $3,970/mo rent that, after a $2,773/mo payment, leaves $210/mo cash flow. Total monthly income is $3,970/mo, and annual cash flow is $2,524/yr on $186,375 cash. Return on cash invested measures 21.41% in year one, and rental yield stands at 8.41% at a $566,490 entry. Equity gained on principal adds $3,655/yr while 5% annual appreciation compounds into $156,511 by year five. Five-year ROI records 111.49% and total cumulative return in cash reaches $207,795. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,970/mo property income versus a $2,773/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Come home to the Mariana, an impressive two-story home complete with 6 bedrooms, 3.5 bathrooms, den space, and a 3-car tandem garage. The stunning elevation and professional landscaping create a captivating first impression. As you enter, a den and half bath off the foyer offers the perfect space for a home office or guest retreat. The open living area with luxury vinyl plank flooring flows seamlessly to a covered patio through elegant sliding glass doors, perfect for enjoying indoor-outdoor Florida living. The kitchen features sleek quartz countertops and new stainless-steel appliances with a sizable pantry for optimal storage. The owner's suite, located off the living room, features a generous walk-in closet and a luxurious master bathroom with double vanity and walk-in shower. Upstairs, you'll find five spacious secondary bedrooms, two full bathrooms with double vanities, a convenient laundry room equipped with a brand-new washer and dryer, and an oversized flex space that can function as a home gym, entertainment room and so much more. We cant forget the smart thermostat with voice control, checking off all the boxes for your dream home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 33547, Lithia, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,999 (100%)
Owner Occupied HU	8,930 (81.2%)
Renter Occupied HU	1,652 (15.0%)
Vacant Housing Units	417 ( 3.8%)
Median Home Value	$577,927
Average Home Value	$619,117