N87W15786 Belleview BOULEVARDMenomonee FallsWI53051
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, N87W15786 Belleview BOULEVARD, Menomonee Falls, WI, 53051 in Menomonee Falls is listed at $459,000 and delivers $3,462/mo in rent and $382/mo in net monthly cash flow. The 9.05% yield and 1.68 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $126,813 over five years, and $4,227/yr in principal reduction supplements cash return. Total projected cumulative return: $199,684.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.2% |
| Monthly Cash Flow | $382 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,462 |
| Total Monthly Debt Service | $2,898 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53051, Menomonee Falls, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,537 (100%) |
| Owner Occupied HU | 12,071 (68.8%) |
| Renter Occupied HU | 4,796 (27.3%) |
| Vacant Housing Units | 670 ( 3.8%) |
| Median Home Value | $401,345 |
| Average Home Value | $443,488 |
Housing Distribution
Address Breakdown
Residential
17,398
Single Family
13,798
Multi-Family
3,600
Businesses
1,187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1950
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53051, Menomonee Falls, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,537 (100%) |
| Owner Occupied HU | 12,071 (68.8%) |
| Renter Occupied HU | 4,796 (27.3%) |
| Vacant Housing Units | 670 ( 3.8%) |
| Median Home Value | $401,345 |
| Average Home Value | $443,488 |
Housing Distribution
Address Breakdown
Residential
17,398
Single Family
13,798
Multi-Family
3,600
Businesses
1,187
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carol Zolot • Coldwell Banker Realty
Mls Name: WIREX MLS
Mls ID: #1935284