N8077 Wilson Lake RdPhillipsWI54555
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Phillips at N8077 Wilson Lake Rd, Phillips, WI, 54555 priced at $269,900 pairs $2,310/mo rent with $499/mo cash flow after a $1,321/mo payment. Total monthly income equals $2,310/mo, and annual cash flow comes to $5,984/yr on $89,472 invested. Return on cash invested is 26.6% in year one, and rental yield stands at 10.27% on a $269,900 basis. Equity gained on principal adds $1,742/yr, and 5% annual appreciation accumulates to $74,568 by year five. Five-year ROI measures 139.41% and total cumulative return in cash reaches $124,734. For financing, Ziffy Mortgage’s DSCR program evaluates $2,310/mo property income against a $1,321/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1996
2.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54555, Phillips, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,009 (100%) |
| Owner Occupied HU | 1,793 (44.7%) |
| Renter Occupied HU | 520 (13.0%) |
| Vacant Housing Units | 1,696 (42.3%) |
| Median Home Value | $236,635 |
| Average Home Value | $264,614 |
Housing Distribution
Address Breakdown
Residential
2,433
Single Family
2,356
Multi-Family
77
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ADAM SPEER • BIRCHLAND REALTY, INC. - PHILLIPS
Mls Name: GNMLS
Mls Provider:
Mls ID: #208740
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.