N7696 Indian Hills TrailBeaver DamWI53916
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaver Dam at N7696 Indian Hills Trail, Beaver Dam, WI, 53916 listed at $485,000 pairs $3,374/mo rent with a $2,374/mo payment to leave $119/mo cash flow. Total monthly income runs $3,374/mo, and annual cash flow reaches $1,427/yr on $160,778 cash to close. Return on cash invested measures 20.8% in year one, and rental yield registers 8.35% at a $485,000 basis. Equity gained on principal adds $3,130/yr, and annual property appreciation at 5% supports $133,997 by year five. Five-year ROI tracks 108.28% and total cumulative return in cash totals $174,086. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,374/mo property income relative to a $2,374/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1991
1.23 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53916, Beaver Dam, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,793 (100%) |
| Owner Occupied HU | 6,514 (60.4%) |
| Renter Occupied HU | 3,562 (33.0%) |
| Vacant Housing Units | 717 ( 6.6%) |
| Median Home Value | $254,179 |
| Average Home Value | $311,329 |
Housing Distribution
Address Breakdown
Residential
10,345
Single Family
8,730
Multi-Family
1,615
Businesses
732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Burke Schaefer • American, REALTORS
Mls Name: WIREX MLS
Mls ID: #2004700