N769 FAIRVIEW ROADMerrillWI54452
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Merrill at N769 FAIRVIEW ROAD, Merrill, WI, 54452 priced at $158,000 pairs $1,078/mo rent with $18/mo cash flow after a $773/mo payment. Total monthly income equals $1,078/mo, and annual cash flow comes to $216/yr on $52,377 invested. Return on cash invested is 20.32% in year one, and rental yield stands at 8.19% on a $158,000 basis. Equity gained on principal adds $1,020/yr, and 5% annual appreciation accumulates to $43,652 by year five. Five-year ROI measures 105.73% and total cumulative return in cash reaches $55,378. For financing, Ziffy Mortgage’s DSCR program evaluates $1,078/mo property income against a $773/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1998
2.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54452, Merrill, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,940 (100%) |
| Owner Occupied HU | 6,031 (67.5%) |
| Renter Occupied HU | 2,145 (24.0%) |
| Vacant Housing Units | 764 ( 8.5%) |
| Median Home Value | $208,241 |
| Average Home Value | $249,639 |
Housing Distribution
Address Breakdown
Residential
8,454
Single Family
7,841
Multi-Family
613
Businesses
572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
