N7233 Circle Drive, Pardeeville, WI, 53954 | $206/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1488 sft

N3045 Lakeview Drive, Montello, WI, 53949

4 Bed
2 Bath
1188 sft

1029 Prospect Avenue, Portage, WI, 53901

3 Bed
2 Bath
1776 sft

W4766 County Road K, Montello, WI, 53949

2 Bed
2 Bath
1462 sft

W715 North Shore Drive, Montello, WI, 53949

Nearby investment properties with comparable prices

4 Bed
2 Bath
1700 sft

437 North Main STREET, Fall River, WI, 53932

2 Bed
2 Bath
1770 sft

303 Highland Avenue, Portage, WI, 53901

3 Bed
1 Bath
1400 sft

223 East Washington Street, Poynette, WI, 53955

4 Bed
2 Bath
1965 sft

286 Lake Ave, Montello, WI, 53949

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pardeeville at N7233 Circle Drive, Pardeeville, WI, 53954 priced at $300,000 pairs $2,219/mo rent with $206/mo cash flow after a $1,468/mo payment. Total monthly income equals $2,219/mo, and annual cash flow comes to $2,472/yr on $99,450 invested. Return on cash invested is 22.39% in year one, and rental yield stands at 8.88% on a $300,000 basis. Equity gained on principal adds $1,936/yr, and 5% annual appreciation accumulates to $82,884 by year five. Five-year ROI measures 116.84% and total cumulative return in cash reaches $116,196. For financing, Ziffy Mortgage’s DSCR program evaluates $2,219/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1978

0.53 Acres lot

$N/A/sqft

No HOA