N6629 Harrison RdHILBERTWI54129
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayN6629 Harrison Rd, HILBERT, WI, 54129 in HILBERT is priced for appreciation, not yield. Rental yield 5.15%. At $549,900 with a 5.15% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $151,927 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.95) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $124,113.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5.2% | 6.2% |
| Monthly Cash Flow | $(1,331) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,359 |
| Total Monthly Debt Service | $3,472 |
| DSCR Ratio | 0.68x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1984
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54129, Hilbert, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,602 (100%) |
| Owner Occupied HU | 1,264 (78.9%) |
| Renter Occupied HU | 227 (14.2%) |
| Vacant Housing Units | 111 ( 6.9%) |
| Median Home Value | $298,113 |
| Average Home Value | $342,767 |
Housing Distribution
Address Breakdown
Residential
1,394
Single Family
1,386
Multi-Family
8
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1984
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54129, Hilbert, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,602 (100%) |
| Owner Occupied HU | 1,264 (78.9%) |
| Renter Occupied HU | 227 (14.2%) |
| Vacant Housing Units | 111 ( 6.9%) |
| Median Home Value | $298,113 |
| Average Home Value | $342,767 |
Housing Distribution
Address Breakdown
Residential
1,394
Single Family
1,386
Multi-Family
8
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices