N6015 Heritage Drive, Green Lake, WI, 54941 | $44/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
984 sft

103 South Madison Street, Friesland, WI, 53935

3 Bed
1 Bath
1111 sft

8495 State Road 21, Omro, WI, 54963

3 Bed
2 Bath
2040 sft

237 E Waushara St, Berlin, WI, 54923

3 Bed
2 Bath
1309 sft

740 Newbury St, Ripon, WI, 54971

Nearby investment properties with comparable prices

3 Bed
2 Bath
1550 sft

5576 State Highway K, Oshkosh, WI, 54904

3 Bed
2 Bath
1230 sft

61 Cedar St, Ripon, WI, 54971

4 Bed
2 Bath
1931 sft

249 East Liberty Street, Berlin, WI, 54923

4 Bed
2 Bath
1873 sft

61 North Grand Street, Markesan, WI, 53946

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Green Lake at N6015 Heritage Drive, Green Lake, WI, 54941 offers a 8.7% rental yield on a $325,000 purchase with $2,357/mo rent. Total monthly income registers $2,357/mo, and a $1,591/mo payment leaves $44/mo available for distribution. Annual cash flow reaches $523/yr on $107,738 to close, and return on cash invested stands at 20.39% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 106.67% and total cumulative return in cash at $114,925. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,357/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1991

N/A lot

$N/A/sqft

$132 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 54941, Green Lake, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,969 (100%)
Owner Occupied HU	983 (49.9%)
Renter Occupied HU	262 (13.3%)
Vacant Housing Units	724 (36.8%)
Median Home Value	$373,580
Average Home Value	$509,547