N4738 Indian Point ROAD, Sullivan, WI, 53178 | $348/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1568 sft

N65W35097 Road J, Oconomowoc, WI, 53066

4 Bed
3 Bath
2064 sft

2116 Key Point LANE, Hartland, WI, 53029

4 Bed
3 Bath
2031 sft

1662 Switchgrass STREET, Oconomowoc, WI, 53066

4 Bed
2 Bath
2454 sft

223 Debbie DRIVE, Waukesha, WI, 53189

Nearby investment properties with comparable prices

3 Bed
3 Bath
1792 sft

W355N5745 Lisbon ROAD, Oconomowoc, WI, 53066

3 Bed
3 Bath
1396 sft

W314S8090 Whitmore ROAD, Mukwonago, WI, 53149

3 Bed
4 Bath
3113 sft

501 Heather Glen COURT, Waukesha, WI, 53188

3 Bed
2 Bath
1652 sft

W284N6760 Parker PLACE, Hartland, WI, 53029

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sullivan at N4738 Indian Point ROAD, Sullivan, WI, 53178 offers $4,207/mo rent that, after a $2,814/mo payment, leaves $348/mo cash flow. Total monthly income is $4,207/mo, and annual cash flow is $4,181/yr on $189,175 cash. Return on cash invested measures 22.27% in year one, and rental yield stands at 8.78% at a $575,000 entry. Equity gained on principal adds $3,710/yr while 5% annual appreciation compounds into $158,862 by year five. Five-year ROI records 116.17% and total cumulative return in cash reaches $219,767. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,207/mo property income versus a $2,814/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1980

1.03 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53178, Sullivan, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,271 (100%)
Owner Occupied HU	991 (78.0%)
Renter Occupied HU	225 (17.7%)
Vacant Housing Units	55 ( 4.3%)
Median Home Value	$435,597
Average Home Value	$473,093