N46144 Don Olson DrElevaWI54738
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider N46144 Don Olson Dr, Eleva, WI, 54738 in Eleva. Rental yield 1.39%. At $1,600,000 with 1.39% gross yield, current distributions are modest, but the 5% appreciation rate projects $442,051 in new equity by year five, complemented by $14,736/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.26) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $38,270.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 1.4% | 6.2% |
| Monthly Cash Flow | $(8,890) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,848 |
| Total Monthly Debt Service | $10,101 |
| DSCR Ratio | 0.18x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1981
112 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54738, Eleva, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,461 (100%) |
| Owner Occupied HU | 1,211 (82.9%) |
| Renter Occupied HU | 195 (13.3%) |
| Vacant Housing Units | 55 ( 3.8%) |
| Median Home Value | $361,416 |
| Average Home Value | $409,261 |
Housing Distribution
Address Breakdown
Residential
1,361
Single Family
1,347
Multi-Family
14
Businesses
47
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1981
112 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54738, Eleva, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,461 (100%) |
| Owner Occupied HU | 1,211 (82.9%) |
| Renter Occupied HU | 195 (13.3%) |
| Vacant Housing Units | 55 ( 3.8%) |
| Median Home Value | $361,416 |
| Average Home Value | $409,261 |
Housing Distribution
Address Breakdown
Residential
1,361
Single Family
1,347
Multi-Family
14
Businesses
47
Nearby investment properties with comparable rents