N43W32865 Rasmus ROAD #13GNashotahWI53058
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis is a cash-flow-light asset: N43W32865 Rasmus ROAD #13G, Nashotah, WI, 53058 in Nashotah, $297,500, 9.88% gross yield, $103/mo net income. Consider it a market-entry position, the $2,449/mo rent covers the $1,338/mo payment with a margin, and 5%/yr appreciation is projected to add $82,194 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.83) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $121,595.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.9% | 6.2% |
| Monthly Cash Flow | $103 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,449 |
| Total Monthly Debt Service | $2,228 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1999
N/A lot
$N/A/sqft
$350 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53058, Nashotah, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,410 (100%) |
| Owner Occupied HU | 877 (62.2%) |
| Renter Occupied HU | 393 (27.9%) |
| Vacant Housing Units | 140 ( 9.9%) |
| Median Home Value | $585,076 |
| Average Home Value | $701,177 |
Housing Distribution
Address Breakdown
Residential
1,466
Single Family
1,174
Multi-Family
292
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1999
N/A lot
$N/A/sqft
$350 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53058, Nashotah, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,410 (100%) |
| Owner Occupied HU | 877 (62.2%) |
| Renter Occupied HU | 393 (27.9%) |
| Vacant Housing Units | 140 ( 9.9%) |
| Median Home Value | $585,076 |
| Average Home Value | $701,177 |
Housing Distribution
Address Breakdown
Residential
1,466
Single Family
1,174
Multi-Family
292
Businesses
93
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
