N4079 County Road PRubiconWI53078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rubicon at N4079 County Road P, Rubicon, WI, 53078 listed at $350,000 pairs $2,362/mo rent with a $1,713/mo payment to leave $13/mo cash flow. Total monthly income runs $2,362/mo, and annual cash flow reaches $158/yr on $116,025 cash to close. Return on cash invested measures 20.05% in year one, and rental yield registers 8.1% at a $350,000 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,699 by year five. Five-year ROI tracks 104.29% and total cumulative return in cash totals $120,998. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,362/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1900
1.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53078, Rubicon, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 709 (100%) |
| Owner Occupied HU | 598 (84.3%) |
| Renter Occupied HU | 87 (12.3%) |
| Vacant Housing Units | 24 ( 3.4%) |
| Median Home Value | $447,525 |
| Average Home Value | $564,791 |
Housing Distribution
Address Breakdown
Residential
728
Single Family
728
Multi-Family
0
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices