N395 Swamp Angel ROADLake GenevaWI53147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Geneva at N395 Swamp Angel ROAD, Lake Geneva, WI, 53147 priced at $389,000 pairs $4,382/mo rent with $1,771/mo cash flow after a $1,904/mo payment. Total monthly income equals $4,382/mo, and annual cash flow comes to $21,256/yr on $128,954 invested. Return on cash invested is 36.39% in year one, and rental yield stands at 13.52% on a $389,000 basis. Equity gained on principal adds $2,510/yr, and 5% annual appreciation accumulates to $107,474 by year five. Five-year ROI measures 191.93% and total cumulative return in cash reaches $247,494. For financing, Ziffy Mortgage’s DSCR program evaluates $4,382/mo property income against a $1,904/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1910
0.83 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53147, Lake Geneva, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,290 (100%) |
| Owner Occupied HU | 5,641 (50.0%) |
| Renter Occupied HU | 2,549 (22.6%) |
| Vacant Housing Units | 3,100 (27.5%) |
| Median Home Value | $394,701 |
| Average Home Value | $490,141 |
Housing Distribution
Address Breakdown
Residential
9,443
Single Family
8,488
Multi-Family
955
Businesses
931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Legendary Team* • Legendary Real Estate Services
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1885819
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.