N3670 Elm StHortonvilleWI54944
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis Hortonville rental at N3670 Elm St, Hortonville, WI, 54944 sits in the solid-income band: 10.33% gross yield, $1,722/mo rent, $380/mo net after the $899/mo debt service, DSCR 1.92. Entry price of $200,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $55,256 and $1,842/yr in principal reduction bring total cumulative return to $100,763.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.3% | 6.2% |
| Monthly Cash Flow | $380 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,722 |
| Total Monthly Debt Service | $1,263 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1889
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54944, Hortonville, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,930 (100%) |
| Owner Occupied HU | 3,224 (82.0%) |
| Renter Occupied HU | 610 (15.5%) |
| Vacant Housing Units | 96 ( 2.4%) |
| Median Home Value | $421,059 |
| Average Home Value | $452,377 |
Housing Distribution
Address Breakdown
Residential
3,661
Single Family
3,472
Multi-Family
189
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1889
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54944, Hortonville, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,930 (100%) |
| Owner Occupied HU | 3,224 (82.0%) |
| Renter Occupied HU | 610 (15.5%) |
| Vacant Housing Units | 96 ( 2.4%) |
| Median Home Value | $421,059 |
| Average Home Value | $452,377 |
Housing Distribution
Address Breakdown
Residential
3,661
Single Family
3,472
Multi-Family
189
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: RANW
Mls ID: #50321523