N163W19422 Cedar Run DRIVE #A6JacksonWI53037
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe headline number at N163W19422 Cedar Run DRIVE #A6, Jackson, WI, 53037 in Jackson is the 1.54 coverage ratio: rent of $1,499/mo versus a $976/mo debt payment on a $217,000 property. Rental yield 8.29%. That margin is what gives Ziffy Mortgage's DSCR loan the coverage it needs for a clean, fast approval, no W-2s, no U.S. residency. Appreciation at 5%/yr projects $59,953 by year five, with $1,999/yr in equity from paydown. Total projected cumulative return: $72,313.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 6.2% |
| Monthly Cash Flow | $(178) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,499 |
| Total Monthly Debt Service | $1,590 |
| DSCR Ratio | 0.94x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1989
N/A lot
$N/A/sqft
$220 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53037, Jackson, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,601 (100%) |
| Owner Occupied HU | 3,511 (76.3%) |
| Renter Occupied HU | 1,016 (22.1%) |
| Vacant Housing Units | 74 ( 1.6%) |
| Median Home Value | $378,205 |
| Average Home Value | $423,466 |
Housing Distribution
Address Breakdown
Residential
4,493
Single Family
4,283
Multi-Family
210
Businesses
305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1989
N/A lot
$N/A/sqft
$220 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53037, Jackson, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,601 (100%) |
| Owner Occupied HU | 3,511 (76.3%) |
| Renter Occupied HU | 1,016 (22.1%) |
| Vacant Housing Units | 74 ( 1.6%) |
| Median Home Value | $378,205 |
| Average Home Value | $423,466 |
Housing Distribution
Address Breakdown
Residential
4,493
Single Family
4,283
Multi-Family
210
Businesses
305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
