N1577 Amherst RoadLyndon StationWI53944
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lyndon Station at N1577 Amherst Road, Lyndon Station, WI, 53944 offers $824/mo rent that, after a $514/mo payment, leaves $119/mo cash flow. Total monthly income is $824/mo, and annual cash flow is $1,431/yr on $34,808 cash. Return on cash invested measures 24.02% in year one, and rental yield stands at 9.42% at a $105,000 entry. Equity gained on principal adds $678/yr while 5% annual appreciation compounds into $29,010 by year five. Five-year ROI records 125.74% and total cumulative return in cash reaches $43,766. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $824/mo property income versus a $514/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in N/A
1.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53944, Lyndon Station, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,277 (100%) |
| Owner Occupied HU | 825 (64.6%) |
| Renter Occupied HU | 181 (14.2%) |
| Vacant Housing Units | 271 (21.2%) |
| Median Home Value | $277,500 |
| Average Home Value | $316,506 |
Housing Distribution
Address Breakdown
Residential
973
Single Family
955
Multi-Family
18
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vikki Triggs • Cold Water Realty
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1990960
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.