E10305 Xanadu Road #533Wisconsin DellsWI53965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wisconsin Dells at E10305 Xanadu Road #533, Wisconsin Dells, WI, 53965 generates $790/mo in rent and, after a $513/mo payment, leaves $86/mo in cash flow. Total monthly income is $790/mo, and annual cash flow is $1,037/yr on $34,774 invested. Return on cash invested sits at 22.89% in year one, and rental yield is 9.04% on a $104,900 entry. Equity gained on principal adds $677/yr, while 5% annual appreciation builds toward $28,982 over five years. Five-year ROI reaches 119.62% and total cumulative return in cash sums $41,598. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $790/mo property income rather than buyer’s personal income.
Manufactured
Built in 1994
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53965, Wisconsin Dells, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,908 (100%) |
| Owner Occupied HU | 3,558 (51.5%) |
| Renter Occupied HU | 1,429 (20.7%) |
| Vacant Housing Units | 1,921 (27.8%) |
| Median Home Value | $271,816 |
| Average Home Value | $341,589 |
Housing Distribution
Address Breakdown
Residential
5,254
Single Family
4,917
Multi-Family
337
Businesses
531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vikki Triggs • Cold Water Realty
Mls Name: WIREX MLS
Mls ID: #2011419