N1329 Thistle DRIVE, Genoa City, WI, 53128 | $691/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1524 sft

414 E Washington St, Round Lake Park, IL, 60073

3 Bed
2 Bath
1500 sft

8915 Pine Ave, Wonder Lake, IL, 60097

3 Bed
3 Bath
1568 sft

5320 Cobblers Xing, McHenry, IL, 60050

3 Bed
1 Bath
1040 sft

5014 Willow Ln, McHenry, IL, 60050

Nearby investment properties with comparable prices

Rental Income+ 1 more

2 Bed
1 Bath
760 sft

24419 68th St, Salem, WI, 53168

4 Bed
2 Bath
1820 sft

300 West Chestnut STREET, Burlington, WI, 53105

2 Bed
1 Bath
875 sft

4304 W Shamrock Ln, McHenry, IL, 60050

3 Bed
1 Bath
816 sft

303 N Bernice Ct, Round Lake, IL, 60073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Genoa City at N1329 Thistle DRIVE, Genoa City, WI, 53128 uses $67,958 cash to close to unlock $8,287/yr annual cash flow and $691/mo monthly cash flow. Total monthly income runs $2,066/mo, and a $1,003/mo payment keeps the spread at $691/mo. Purchase price stands at $205,000, and rental yield measures 12.09% with $2,066/mo rent. Return on cash invested shows 32.1% in year one, and 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 168.94% and total cumulative return in cash records $114,810. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,066/mo property income covering a $1,003/mo payment rather than investor’s personal income.

Single Family

Built in 1986

5,227 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53128, Genoa City, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,241 (100%)
Owner Occupied HU	2,926 (69.0%)
Renter Occupied HU	614 (14.5%)
Vacant Housing Units	701 (16.5%)
Median Home Value	$287,603
Average Home Value	$337,323